LAPORAN REALISASI PENEYERAPAN ANGGARAN DIPA 01 PERIODE APRIL 2021

 

SATUAN KERJA : (098586) PENGADILAN NEGERI SINABANG
K/L : (005) MAHKAMAH AGUNG
UNIT ORGANISASI : (01) Badan Urusan Administrasi
NO./TGL DIPA : DIPA-005.01.2.098586/2021 tgl. 07-12-2020

 

No Kode Satker. Program. Keg. Output. Kode Akun Uraian Pagu DIPA Realisasi s.d bulan lalu Realisasi bulan ini Realisasi s.d bulan ini Sisa dana s.d bulan ini
Rp. % Rp. % Rp. % Rp. %
005.01.01 Program Dukungan Manajemen dan Pelaksanaan Tugas Teknis Lainnya Mahkamah Agung   3,260,473,000.00 906,515,573.00 27.80 263,162,261.00 8.07 1,169,677,834.00 35.87 2,090,795,166.00 64.13
005.01.01.1066.994.001. A PEMBAYARAN GAJI DAN TUNJANGAN   1,885,381,000.00 447,167,573.00 23.72 141,148,261.00 7.49 588,315,834.00 31.20 1,297,065,166.00 68.80
 A.511111 Beban Gaji Pokok PNS   746,070,000.00 138,313,060.00 18.54   46,170,640.00 6.19 184,483,700.00 24.73 561,586,300.00 75.27
 A.511119 Beban Pembulatan Gaji PNS   19,000.00 3,206.00 16.87   1,093.00 5.75 4,299.00 22.63 14,701.00 77.37
A.511121 Beban Tunj. Suami/Istri PNS   54,334,000.00 8,952,170.00 16.48   3,037,330.00 5.59 11,989,500.00 22.07 42,344,500.00 77.93
 A.511122 Beban Tunj. Anak PNS   9,140,000.00 2,397,174.00 26.23   818,622.00 8.96 3,215,796.00 35.18 5,924,204.00 64.82
 A.511123 Beban Tunj. Struktural PNS   21,280,000.00 4,560,000.00 21.43   1,520,000.00 7.14 6,080,000.00 28.57 15,200,000.00 71.43
A.511124 Beban Tunj. Fungsional PNS   600,670,000.00 209,205,000.00 34.83   60,535,000.00 10.08 269,740,000.00 44.91 330,930,000.00 55.09
A.511125 Beban Tunj. PPh PNS   102,100,000.00 18,722,503.00 18.34   5,649,196.00 5.53 24,371,699.00 23.87 77,728,301.00 76.13
A.511126 Beban Tunj. Beras PNS   38,140,000.00 8,183,460.00 21.46   2,824,380.00 7.41 11,007,840.00 28.86 27,132,160.00 71.14
A.511129 Beban Uang Makan PNS   185,592,000.00 27,836,000.00 15.00   11,767,000.00 6.34 39,603,000.00 21.34 145,989,000.00 78.66
A.511151 Beban Tunjangan Umum PNS   30,836,000.00 1,995,000.00 6.47   725,000.00 2.35 2,720,000.00 8.82 28,116,000.00 91.18
A.511157 Beban Tunjangan Kemahalan Hakim   97,200,000.00 27,000,000.00 27.78   8,100,000.00 8.33 35,100,000.00 36.11 62,100,000.00 63.89
005.01.01.1066.994.002 OPERASIONAL DAN PEMELIHARAAN KANTOR   1,332,592,000.00 459,348,000.00 34.47 122,014,000.00 9.16 581,362,000.00 43.63 751,230,000.00 56.37
005.01.01.1066.994.002. A KEBUTUHAN SEHARI-HARI PERKANTORAN   436,784,000.00 66,701,000.00 15.27 62,885,000.00 14.40 129,586,000.00 29.67 307,198,000.00 70.33
 A.521111 Belanja Keperluan Perkantoran (Honorer)   397,000,000.00 60,800,000.00 15.31 61,400,000.00 15.47 122,200,000.00 30.78 274,800,000.00 69.22
A.521119 Biaya keperluan perkantoran lainnya   3,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000,000.00 100.00
A.521811 Biaya keperluan sehari-hari perkantoran (ATK)   36,784,000.00 5,901,000.00 16.04 1,485,000.00 4.04 7,386,000.00 20.08 29,398,000.00 79.92
005.01.01.1066.994.002. B LANGGANAN DAYA DAN JASA   268,200,000.00 47,432,000.00 17.69 19,071,000.00 7.11 66,503,000.00 24.80 201,697,000.00 75.20
B.521111 Langganan Internet (BA. BUN)   174,000,000.00 28,450,000.00 16.35 12,050,000.00 6.93 40,500,000.00 23.28 133,500,000.00 76.72
B.521114 Beban Pengiriman Surat Dinas Pos Pusat   14,400,000.00 3,592,000.00 24.94 803,000.00 5.58 4,395,000.00 30.52 10,005,000.00 69.48
B.522111 Beban Langganan Listrik   68,400,000.00 14,408,000.00 21.06   5,390,000.00 7.88 19,798,000.00 28.94 48,602,000.00 71.06
B.522112 Beban Langganan Telepon   7,200,000.00 382,000.00 5.31 128,000.00 1.78 510,000.00 7.08 6,690,000.00 92.92
B.522113 Beban Langganan Air   4,200,000.00 600,000.00 14.29 700,000.00 16.67 1,300,000.00 30.95 2,900,000.00 69.05
005.01.01.1066.994.002. C PEMELIHARAAN KANTOR   451,070,000.00 309,847,000.00 68.69 13,935,000.00 3.09 323,782,000.00 71.78 127,288,000.00 28.22
C.523111 Gedung dan bangunan kantor   122,610,000.00 122,250,000.00 99.71 0 0.00 122,250,000.00 99.71 360,000.00 0.29
C.523119 Beban Pemeliharaan rumah dinas   162,700,000.00 162,000,000.00 99.57 0 0.00 162,000,000.00 99.57 700,000.00 0.43
C.523121 Beban Pemeliharaan perlatan dan mesin   165,760,000.00 25,597,000.00 15.44   13,935,000.00 8.41 39,532,000.00 23.85 126,228,000.00 76.15
005.01.01.1066.994.002. D PEMBAYARAN TERKAIT DENGAN PELAKSANAAN OPERASIONAL KANTOR   67,848,000.00 7,100,000.00 10.46   20,398,000.00 30.06 27,498,000.00 40.53 40,350,000.00 59.47
D.521115 Beban honor operasional satuan kerja   51,000,000.00 7,100,000.00 13.92   3,550,000.00 6.96 10,650,000.00 20.88 40,350,000.00 79.12
D.521119 Beban Pakain dinas pegawai dan honorer   16,848,000.00 0.00 0.00   16,848,000.00 100.00 16,848,000.00 100.00 0.00 0.00
005.01.01.1066.007.011. E PELANTIKAN DAN PENGAMBILAN SUMPAH JABATAN   1,250,000.00 0.00 0.00 0 0.00 0.00 0.00 1,250,000.00 100.00
E.521211 Beban Bahan   1,050,000.00 0.00 0.00 0 0.00 0.00 0.00 1,050,000.00 100.00
E.522191 Beban Jasa Lainnya   200,000.00 0.00 0.00 0 0.00 0.00 0.00 200,000.00 100.00
005.01.01.1066.007.011. F RAPAT KOORDINASI INTERNAL   3,000,000.00 500,000.00 16.67   500,000.00 16.67 1,000,000.00 33.33 2,000,000.00 66.67
F.521119 Snack Rapat   3,000,000.00 500,000.00 16.67   500,000.00 16.67 1,000,000.00 33.33 2,000,000.00 66.67
005.01.01.1066.007.011. G KONSULTASI KETINGKAT BANDING   89,520,000.00 27,768,000.00 31.02   2,135,000.00 2.38 29,903,000.00 33.40 59,617,000.00 66.60
G.524111 Beban perjalanan biasa   89,520,000.00 27,768,000.00 31.02   2,135,000.00 2.38 29,903,000.00 33.40 59,617,000.00 66.60
005.01.01.1066.007.011. H KONSULTASI KE KPPN/KANWILDJA   14,920,000.00 0.00 0.00   3,090,000.00 20.71 3,090,000.00 20.71 11,830,000.00 79.29
H.524111 Beban perjalanan biasa   14,920,000.00 0.00 0.00   3,090,000.00 20.71 3,090,000.00 20.71 11,830,000.00 79.29
005.01.01.1071.052 NON OPERASIONAL SATKER DAERAH   5,000,000.00 0.00 0.00 0 0.00 5,000,000.00 100.00
A. 521241 Belanja Barang Non Operasional - Penanganan Pandemi COVID-19   5,000,000.00 0.00 0.00 0 0.00 0.00 0.00 5,000,000.00 100.00
005.01.01.1071.951 BELANJA MODAL   37,500,000.00 0.00 0.00 0 0.00 37,500,000.00 100.00
005.01.01.1071.951.052 Belanja modal Peralatan dan Mesin (PC)   37,500,000.00 0.00 0.00 0 0.00 0.00 0.00 37,500,000.00 100.00